The Company and Consolidated Financial Statement (F45-3) BTS GROUP HOLDINGS PUBLIC COMPANY LIMITED (In thousands) The Consolidated Financial Statement Quarter 1 Reviewed Ending 30 June Year 2012 2011 Net profit (loss) 309,302 136,349 EPS (baht) 0.00541 0.00242 The Company Financial Statement Quarter 1 Reviewed Ending 30 June Year 2012 2011 Net profit (loss) (150,207) (114,424) EPS (baht) (0.00263) (0.00203) Type of report Unqualified opinion with an emphasis of matters Remark Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (SET Portal), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Mr. Kong Chi Keung ) Director Authorized to sign on behalf of the company ______________________________________________________________________ This announcement was prepared and disseminated by listed company or issuer through the electronic system which is provided for the purpose of dissemination of the information and related documents of listed company or issuer to the Stock Exchange of Thailand only. The Stock Exchange of Thailand has no responsibility for the correctness and completeness of any statements, figures, reports or opinions contained in this announcement, and has no liability for any losses and damages in any cases. In case you have any inquiries or clarification regarding this announcement, please directly contact listed company or issuer who made this announcement.