The Company and Consolidated Financial Statement (F45-3) BTS GROUP HOLDINGS PUBLIC COMPANY LIMITED (In thousands) The Consolidated Financial Statement Quarter 2 For 6 Months Reviewed Reviewed Ending 30 September 30 September Year 2011 2010 2011 2010 Net profit (loss) 1,281,571 591,151 1,417,920 325,662 EPS (baht) 0.02241 0.01065 0.025 0.00677 The Company Financial Statement Quarter 2 For 6 Months Reviewed Reviewed Ending 30 September 30 September Year 2011 2010 2011 2010 Net profit (loss) 1,183,860 1,207,200 1,069,436 807,521 EPS (baht) 0.0207 0.02175 0.01885 0.01678 Type of report Unqualified opinion with an emphasis of matters Remark Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (SET Portal), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Mr. Rangsin Kritalug ) Executive Director & Chief Operating Officer Authorized to sign on behalf of the company ______________________________________________________________________