Page 261 - BTSGroup ONE REPORT 2021/22_EN
P. 261

BTS Group Holdings Public Company Limited                                                                    6.4 Notes to Consolidated Financial Statements  259
               Annual Report 2021/22




                                                                                                                                                (Unit: Thousand Baht)

                             Company’s name                       Paid-up capital                        Cost                          Dividend income
                                                               2022           2021                2022           2021               2022           2021
               Dnal Co., Ltd.                                   3,125          3,125              32,225         32,225                  -              -
               Yongsu Co., Ltd.                               258,700        198,900             207,100        147,300                  -              -
               Kingkaew Assets Co., Ltd.                      189,000        189,000             189,000        189,000                  -              -
               The Community One Co., Ltd.                    135,000        135,000             135,000        135,000                  -              -
               The Community Two Co., Ltd.                    206,000        206,000             206,000        206,000                  -              -
               HHT Construction Co., Ltd.                      25,000         25,000              51,000         51,000                  -          20,400
               BTS Infrastructure Development Co., Ltd.          250            250                 250            250                   -              -
               Turtle 23 Co., Ltd.                            704,000        350,000             704,000        350,000                  -              -
               Mo Chit Land Co., Ltd.                         805,238        805,238           4,450,000       4,450,000                 -              -
               Capricorn Hill Co., Ltd.                       100,000        100,000             100,000        100,000                  -              -
               Rocket Holdings HK Limited                     360,938              -             360,938             -                   -              -
               Total                                                                           71,268,984     66,736,746
               Less: Deficit on business combination under common control                      (3,464,772)    (3,464,772)
                                                                                               67,804,212     63,271,974
               Less: Provision for loss on diminution in value                                   (37,960)        (7,960)
               Net                                                                             67,766,252     63,264,014


                      Details of investments in subsidiaries that have material non-controlling interests were as follows:


                                                                                                                                                  (Unit: Million Baht)
                                           Proportion of equity interest   Accumulated balance of   Prof t (loss) allocated to  Other comprehensive income   Dividend paid to
                                            held by non-controlling    non-controlling     non-controlling interests   allocated to non-controlling   non-controlling interests
                                                 interests               interests            during the year      interests during the year  during the year
                                             2022      2021          2022      2021          2022      2021         2022      2021          2022      2021
                                              (%)       (%)
               Bangkok Mass Transit System Plc.  2.50   2.50          722       848           120       133           (12)      (30)         249        129
               VGI Plc.  (1)                 48.39     48.39        14,418     8,578          (58)      485           158      1,319         254        131
               Northern Bangkok Monorail Co., Ltd.  25.00  25.00     3,709     2,748           74        87           236       354            -          -
               Eastern Bangkok Monorail Co., Ltd.  25.00  25.00      3,750     2,842           80        99           229       352            -          -

               (1)  21.95% held by the Company and 29.66% held by BTSC
   256   257   258   259   260   261   262   263   264   265   266